Callaway Golf Company Announces Third Quarter 2016 Financial Results, Including A 6.9% Increase In Net Sales; Continues To Realize Benefits From Operational Improvements; And Increases 2016 Full Year Earnings Guidance

November 3, 2016 at 4:17 PM EDT
- Third quarter 2016 net sales increased 6.9% to $188 million, compared to $176 million for the same period in 2015.
- Cash provided by operating activities for the first nine months of 2016 increased by $57 million (over 200%) to $86 million compared to $28 million for the same period in 2015.
- Full year 2016 earnings per share guidance increased to $0.50 - $0.54, compared to prior guidance of $0.40 - $0.50 and compared to $0.17 in 2015. The 2016 estimate includes an $0.18 per share gain related to the sale of a portion of the Company's Topgolf investment in the second quarter of 2016.

CARLSBAD, Calif., Nov. 3, 2016 /PRNewswire/ -- Callaway Golf Company (NYSE:ELY) today announced its third quarter 2016 financial results, including a 6.9% increase in net sales, continued benefits from its operational improvements and a net loss of $0.06 per share.  The Company generally reports a net loss in the third quarter due to the seasonality of its business but the Company had expected a net loss of $0.15 - $0.10 as a result of a planned increase in operating expenses in the third quarter of 2016 compared to 2015.  The increased sales, however, offset the increased expenses.  These results reflect the Company's continued brand strength and additional hard goods market share gains, as well as the commencement of the Company's joint venture in Japan in the third quarter of 2016.  As discussed below, the third quarter financial results allowed the Company to narrow its 2016 full year net sales guidance to the high end of the range to $870 - $880 million and increase its 2016 full year earnings guidance to $0.50 - $0.54.

"We were pleased to see our continued momentum in the marketplace in the third quarter," commented Chip Brewer, President and Chief Executive Officer of Callaway Golf Company. "Despite industry headwinds and softer than expected market conditions, we grew our net sales in the third quarter. We also continued to realize benefits from the comprehensive strategic initiatives we undertook during the last three years, including working capital improvements and the extension of product life cycles, with gross margins improving 110 basis points year to date and cash generated from operating activities increasing over 200% to $86 million for the first nine months of 2016 compared to the same period in 2015."

Mr. Brewer continued, "I am confident we are on track to create long-term shareholder value through our improved core business as well as future growth from strategic ventures within golf or in areas tangential to the golf equipment business. For instance, during the third quarter, we acquired Toulon Design and hired its founder, Sean Toulon, to run our putter business. I couldn't be more excited about the opportunity to expand the Odyssey brand as we extend our reach further into the super-premium putter category through Toulon Design by Odyssey. We are also re-investing in the future of our golf ball business via further investment in R&D and today's announced hiring of Rock Ishii, former Sr. Director of Golf Ball Innovation at Nike. Looking forward, we will continue to opportunistically seek new strategic growth platforms and strategic high return investments in our core business. We will also continue to strengthen our core business through disciplined operational execution and the introduction of technologically advanced products.  We are very excited about our product line for 2017."

Summary of Third Quarter 2016 Financial Results

For the third quarter of 2016, Callaway announced the following GAAP financial results, as compared to the same period in 2015 (in millions, except eps):

GAAP RESULTS

 

Third Quarter

2016

Third Quarter

2015

Change

Net Sales

$188

$176

$12

Gross Profit/
% of Sales

$79

42.0%

$78

44.1%

$1

(210) b.p.

Operating Expenses

$84

$77

$7

Pre-Tax Loss

($4)

($2)

($2)

EPS

($0.06)

($0.04)

($0.02)

Despite softer than expected market conditions, the Company's 2016 third quarter net sales increased $12 million to $188 million, as compared to $176 million in the third quarter of 2015. The higher sales were driven primarily by increased sales in the irons and golf ball categories, sales from the Company's new joint venture in Japan, and a net overall positive $5.6 million impact from changes in foreign currency rates.  The increase in net sales helped offset the 210 basis point decrease in gross margins and the $7 million year-over-year increase in operating expenses. The decrease in gross margin was primarily attributable to product launch timing resulting in sales of higher margin products for the third quarter of 2015 as compared to 2016. Full year 2016 gross margins are still expected to increase over 200 basis points compared to 2015.  The increase in operating expenses in the third quarter of 2016 was due to incremental expenses related to the Japan joint venture, a planned shift in the timing of marketing expenses, and an increase in bad debt expense.         

The Company's diluted loss per share for the third quarter of 2016 was $0.06, which was significantly better than the Company's expected loss of $0.15 - $0.10.  The diluted loss per share for the third quarter of 2015 was $0.04.  As a result of the Company's third quarter financial performance, the Company increased its full year earnings guidance as discussed below.   

Summary of First Nine Months 2016 Financial Results

For the first nine months of 2016, Callaway announced the following GAAP financial results, as compared to the same period in 2015 (in millions, except eps):

GAAP RESULTS

 

Q3 YTD

2016

Q3 YTD

2015

Change

Net Sales

$707

$690

$17

Gross Profit/
% of Sales

$322

45.5%

$307

44.4%

$15

110 b.p.

Operating Expenses

$261

$250

$11

Pre-Tax Income

$71

$50

$21

EPS

$0.70

$0.53

$0.17

The Company's $707 million in net sales for the first nine months of 2016 increased by 2.5% compared to the first nine months of 2015. Similar to the third quarter, this increase was driven primarily by increased sales in the irons and golf ball categories, sales from the Company's new joint venture in Japan, and a net overall positive $5.6 million impact from changes in foreign currency rates.  This increase in net sales, together with a 110 basis point improvement in gross margin, more than offset the $11 million increase in operating expenses. The increase in operating expenses was primarily attributable to a planned increase in marketing expense, an increase in bad debt expense, and incremental expense related to the new Japan joint venture.

This improved operational performance, together with an $0.18 per share gain on the sale of a small portion of the Company's Topgolf investment, resulted in a significant improvement in earnings in 2016 on a year to date basis.  More specifically, diluted earnings per share for the first nine months of 2016 increased by 32% to $0.70 from $0.53 in the first nine months of 2015.  In addition, including the $23 million in proceeds from the sale of the Topgolf investment, total cash and cash equivalents increased by $75 million for the first nine months of 2016, and as of September 30, 2016, the Company had no debt.

Business Outlook for 2016

Given the Company's financial performance during the third quarter, the Company is revising and increasing its overall guidance as follows:

 

Updated 2016

GAAP Estimate

Previous 2016

GAAP Estimate

2015 Actual

Net Sales

$870 - $880 million

$855 - $880 million

$844 million

Gross Margins

44.6%

44.5%

42.4%

Operating Expenses

$345 million

$348 million

$331 million

Pre-Tax Income

$54 - $58 million

$45 - $55 million

$20 million

Earnings Per Share

$0.50 - $0.54

$0.40 - $0.50

$0.17

The Company's updated guidance is based on current foreign currency exchange rates.  If the foreign currency rates were to weaken significantly against the U.S. Dollar during the fourth quarter of the year, the Company's financial results would be adversely affected. The Company's pre-tax income and earnings per share estimates for the full year 2016 include the $18 million gain ($0.18 per share) on the second quarter sale of a portion of its Topgolf investment. The Company's estimate for its full year 2016 earnings per share assumes a base of 95 million shares as compared to 85 million shares in 2015. The increased share count in 2016 is primarily the result of the conversion of the Company's convertible debt into equity in 2015. This estimate includes taxes of approximately $6 million and does not include any effect from the potential reversal of the Company's deferred tax asset valuation allowance as discussed below.

Conference Call and Webcast

The Company will be holding a conference call today at 2:00 p.m. PDT to discuss the Company's financial results, outlook and business. The call will be broadcast live over the Internet and can be accessed at www.callawaygolf.com. To listen to the call, please go to the website at least 15 minutes before the call to register and for instructions on how to access the broadcast. A replay of the conference call will be available approximately three hours after the call ends, and will remain available through 9:00 p.m. PST on Thursday, November 10, 2016. The replay may be accessed through the Internet at www.callawaygolf.com.

Deferred Tax Asset Valuation Allowance

As of September 30, 2016, the Company had a valuation allowance against its U.S. deferred tax assets in the amount of $164.6 million. The Company evaluates its deferred tax assets each reporting period to determine the likelihood of the Company being able to utilize the deferred tax assets prior to their expiration and the Company will conduct such evaluation again in the fourth quarter of 2016. If following this review the Company determines that it is more likely than not that the Company will be able to utilize the deferred tax assets, the Company would reverse all or a significant portion of the valuation allowance. If this were to occur during the fourth quarter of 2016, the Company would realize a significant one-time, non-cash tax benefit in the period of reversal and the Company's effective U.S. income tax rate would be closer to the statutory rate and the new rate would apply retroactively to 2016 results and going forward.   

Non-GAAP Information

The GAAP results contained in this press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). To supplement the GAAP results, the Company has provided certain non-GAAP financial information about its results (i) on a constant currency basis and (ii) excluding interest, taxes, depreciation and amortization expenses, and the gain on the sale of a portion of the  Topgolf investment.

Constant Currency Basis. The Company provided certain information regarding the Company's financial results or projected financial results on a "constant currency basis." This information estimates the impact of changes in foreign currency rates on the translation of the Company's current or projected future period financial results as compared to the applicable comparable period.  This impact is derived by taking the current or projected local currency results and translating them into U.S. Dollars based upon the foreign currency exchange rates for the applicable comparable period. This calculation also excludes foreign currency net gains and losses recognized in other income/expense from the translation of transactions denominated in foreign currencies and foreign currency gains and losses recognized from the Company's hedging contracts. It does not include any other effect of changes in foreign currency rates on the Company's results or business.  

In addition, the Company has included in the schedules to this release a reconciliation of certain non-GAAP information to the most directly correlated GAAP information. The non-GAAP information presented in this release and related schedules should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies.  Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons and in forecasting the Company's business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company's business without regard to these items.

Forward-Looking Statements

Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to the estimated 2016 sales, gross margins, operating expenses, pre-tax income, taxes, and earnings per share (or related share count), as well as the Company's momentum, success of future products, including the 2017 product line, growth opportunities, the investment in corporate or business development opportunities, future market conditions, the creation of long-term shareholder value, and the potential reversal of the Company's deferred tax asset valuation allowance are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are based upon current information and expectations. Accurately estimating the forward-looking statements is based upon various risks and unknowns including consumer acceptance of and demand for the Company's products; the level of promotional activity in the marketplace; unfavorable weather conditions; future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions; future retailer purchasing activity, which can be significantly negatively affected by adverse industry conditions and overall retail inventory levels; and future changes in foreign currency exchange rates and the degree of effectiveness of the Company's hedging programs. Actual results may differ materially from those estimated or anticipated as a result of these risks and unknowns or other risks and uncertainties, including continued compliance with the terms of the Company's credit facilities; delays, difficulties or increased costs in the supply of components or commodities needed to manufacture the Company's products or in manufacturing the Company's products; any rule changes or other actions taken by the USGA or other golf association that could have an adverse impact upon demand or supply of the Company's products; a decrease in participation levels in golf; and the effect of terrorist activity, armed conflict, natural disasters or pandemic diseases on the economy generally, on the level of demand for the Company's products, or on the Company's ability to manage its supply and delivery logistics in such an environment. For additional information concerning these and other risks and uncertainties that could affect these statements, the golf industry, and the Company's business, see the Company's Annual Report on Form 10-K for the year ended December 31, 2015 as well as other risks and uncertainties detailed from time to time in the Company's reports on Forms 10-K, 10-Q and 8-K subsequently filed with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

About Callaway Golf
Through an unwavering commitment to innovation, Callaway Golf Company (NYSE: ELY) creates products designed to make every golfer a better golfer. Callaway Golf Company manufactures and sells golf clubs and golf balls, and sells golf accessories, under the Callaway Golf® and Odyssey® brands worldwide. For more information please visit www.callawaygolf.com.

Contacts: 

Robert Julian

 

Patrick Burke

 

(760) 931-1771

 

 

CALLAWAY GOLF COMPANY

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)

(In thousands)

       
 

September 30,
2016

 

December 31,
2015

ASSETS

         
           

Current assets:

         

Cash and cash equivalents

 

$

124,628

     

$

49,801

 

Accounts receivable, net

 

158,262

     

115,607

 

Inventories

 

157,002

     

208,883

 

Other current assets

 

12,063

     

17,196

 

Total current assets

 

451,955

     

391,487

 
           

Property, plant and equipment, net

 

55,775

     

55,808

 

Intangible assets, net

 

114,978

     

115,282

 

Investment in golf-related ventures

 

49,108

     

53,315

 

Other assets

 

16,321

     

15,332

 

Total assets

 

$

688,137

     

$

631,224

 
           

LIABILITIES AND SHAREHOLDERS' EQUITY

         
           

Current liabilities:

         

Accounts payable and accrued expenses

 

$

118,264

     

$

122,620

 

Accrued employee compensation and benefits

 

30,280

     

33,518

 

Asset-based credit facilities

 

     

14,969

 

Accrued warranty expense

 

5,515

     

5,706

 

Income tax liability

 

1,747

     

1,823

 

Total current liabilities

 

155,806

     

178,636

 
           

Long-term liabilities

 

39,439

     

39,643

 

Total Callaway Golf Company shareholders' equity

 

483,303

     

412,945

 

Non-controlling interest in consolidated entity

 

9,589

     

 

Total liabilities and shareholders' equity

 

$

688,137

     

$

631,224

 

 

 

CALLAWAY GOLF COMPANY

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)

   
 

Three Months Ended
September 30,

 

2016

 

2015

Net sales

$

187,850

   

$

175,780

 

Cost of sales

108,975

   

98,178

 

Gross profit

78,875

   

77,602

 

Operating expenses:

     

Selling

55,869

   

52,390

 

General and administrative

19,851

   

15,772

 

Research and development

8,420

   

8,673

 

Total operating expenses

84,140

   

76,835

 

Income (loss) from operations

(5,265)

   

767

 

Other income (expense), net

820

   

(2,837)

 

Loss before income taxes

(4,445)

   

(2,070)

 

Income tax provision

1,294

   

1,547

 

Net loss

(5,739)

   

(3,617)

 

Less: Net income attributable to non-controlling interests

127

   

 

Net loss attributable to Callaway Golf Company

$

(5,866)

   

$

(3,617)

 
       

Loss per common share:

     

Basic

$

(0.06)

   

$

(0.04)

 

Diluted

$

(0.06)

   

$

(0.04)

 

Weighted-average common shares outstanding:

     

Basic

94,081

   

83,875

 

Diluted

94,081

   

83,875

 
       
 

Nine Months Ended
September 30,

 

2016

 

2015

Net sales

$

707,497

   

$

690,463

 

Cost of sales

385,597

   

383,898

 

Gross profit

321,900

   

306,565

 

Operating expenses:

     

Selling

183,543

   

178,675

 

General and administrative

52,484

   

47,407

 

Research and development

24,942

   

24,192

 

Total operating expenses

260,969

   

250,274

 

Income from operations

60,931

   

56,291

 

Gain on sale of golf-related ventures

17,662

   

 

Other expense, net

(7,205)

   

(6,269)

 

Income before income taxes

71,388

   

50,022

 

Income tax provision

4,632

   

5,002

 

Net income

66,756

   

45,020

 

Less: Net income attributable to non-controlling interests

127

   

 

Net income attributable to Callaway Golf Company

$

66,629

   

$

45,020

 
       

Earnings per common share:

     

Basic

$

0.71

   

$

0.56

 

Diluted

$

0.70

   

$

0.53

 

Weighted-average common shares outstanding:

     

Basic

94,021

   

80,030

 

Diluted

95,687

   

94,614

 

 

 

CALLAWAY GOLF COMPANY

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW

(Unaudited)

(In thousands)

   
 

Nine Months Ended
September 30,

 

2016

 

2015

Cash flows from operating activities:

     

Net income

$

66,629

   

$

45,020

 

Adjustments to reconcile net income to net cash provided by operating activities:

     

Depreciation and amortization

12,541

   

13,350

 

Deferred taxes, net

(370)

   

(184)

 

Share-based compensation

6,465

   

5,535

 

Gain on disposal of long-lived assets and deferred gain amortization

(117)

   

(772)

 

Gain on sale of golf-related investments

(17,662)

   

 

Net income attributable to non-controlling interests

127

   

 

Debt discount amortization on convertible notes

   

515

 

Unrealized loss on foreign currency forward contracts

2,880

   

 

Changes in assets and liabilities

15,128

   

(35,074)

 

Net cash provided by operating activities

85,621

   

28,390

 
       

Cash flows from investing activities:

     

Proceeds from sale of investments in golf-related ventures

23,429

   

 

Proceeds from note receivable

3,104

   

 

Capital expenditures

(12,163)

   

(8,513)

 

Investment in golf-related ventures

(1,560)

   

 

Proceeds from sale of property, plant and equipment

20

   

2

 

Net cash provided by (used in) investing activities

12,830

   

(8,511)

 
       

Cash flows from financing activities:

     

Repayments of asset-based credit facilities, net

(14,969)

   

(15,235)

 

Acquisition of treasury stock

(5,133)

   

(1,942)

 

Dividends paid

(2,822)

   

(2,454)

 

Exercise of stock options

2,625

   

5,330

 

Net cash used in financing activities

(20,299)

   

(14,301)

 
       

Effect of exchange rate changes on cash and cash equivalents

(3,325)

   

(1,621)

 

Net increase in cash and cash equivalents

74,827

   

3,957

 

Cash and cash equivalents at beginning of period

49,801

   

37,635

 

Cash and cash equivalents at end of period

$

124,628

   

$

41,592

 

 

 

CALLAWAY GOLF COMPANY

Consolidated Net Sales and Operating Segment Information

(Unaudited)

(In thousands)

               
 

Net Sales by Product Category

     

Net Sales by Product Category

   
 

Three Months Ended
September 30,

 

Growth/(Decline)

     

Nine Months Ended
September 30,

 

Growth/(Decline)

   
 

2016

 

2015

 

Dollars

 

Percent

     

2016

 

2015

 

Dollars

 

Percent

   

Net sales:

                                     

Woods

$

35,733

   

$

48,408

   

$

(12,675)

   

(26.2)

%

     

$

172,281

   

$

187,278

   

$

(14,997)

   

(8.0)

%

   

Irons

50,272

   

42,459

   

7,813

   

18.4

%

     

172,920

   

163,272

   

9,648

   

5.9

%

   

Putters

17,290

   

17,221

   

69

   

0.4

%

     

72,053

   

72,586

   

(533)

   

(0.7)

%

   

Gear/Accessories/Other

51,915

   

38,434

   

13,481

   

35.1

%

     

169,191

   

154,158

   

15,033

   

9.8

%

   

Golf balls

32,640

   

29,258

   

3,382

   

11.6

%

     

121,052

   

113,169

   

7,883

   

7.0

%

   
 

$

187,850

   

$

175,780

   

$

12,070

   

6.9

%

     

$

707,497

   

$

690,463

   

$

17,034

   

2.5

%

   
                                       
                                       
 

Net Sales by Region

 

Net Sales by Region

 

Three Months Ended
September 30,

 

Growth/(Decline)

 

Non-GAAP

Constant

Currency

vs. 2015(1)

 

Nine Months Ended
September 30,

 

Growth/(Decline)

 

Non-GAAP

Constant

Currency

vs. 2015(1)

 

2016

 

2015

 

Dollars

 

Percent

 

Percent

 

2016

 

2015

 

Dollars

 

Percent

 

Percent

Net Sales

                                     

United States

$

92,943

   

$

86,980

   

$

5,963

   

6.9

%

 

6.9%

 

$

380,173

   

$

377,577

   

$

2,596

   

0.7

%

 

0.7%

Europe

26,347

   

26,699

   

(352)

   

(1.3)

%

 

6.1%

 

101,171

   

103,637

   

(2,466)

   

(2.4)

%

 

1.0%

Japan

41,358

   

33,623

   

7,735

   

23.0

%

 

2.9%

 

121,187

   

103,250

   

17,937

   

17.4

%

 

4.6%

Rest of Asia

15,897

   

16,855

   

(958)

   

(5.7)

%

 

(8.7)%

 

51,843

   

52,340

   

(497)

   

(0.9)

%

 

2.3%

Other foreign countries

11,305

   

11,623

   

(318)

   

(2.7)

%

 

(5.0)%

 

53,123

   

53,659

   

(536)

   

(1.0)

%

 

3.5%

 

$

187,850

   

$

175,780

   

$

12,070

   

6.9

%

 

3.7%

 

$

707,497

   

$

690,463

   

$

17,034

   

2.5

%

 

1.7%

                                       

(1) Calculated by applying 2015 exchange rates to 2016 reported sales in regions outside the U.S

                                       
 

Operating Segment Information

     

Operating Segment Information

   
 

Three Months Ended
September 30,

 

Growth/(Decline)

     

Nine Months Ended
September 30,

 

Growth

   
 

2016

 

2015

 

Dollars

 

Percent

     

2016

 

2015

 

Dollars

 

Percent

   

Net Sales

                                     

Golf Club

$

155,210

   

$

146,522

   

$

8,688

   

5.9

%

     

$

586,445

   

$

577,294

   

$

9,151

   

1.6

%

   

Golf Ball

32,640

   

29,258

   

3,382

   

11.6

%

     

121,052

   

113,169

   

7,883

   

7.0

%

   
 

$

187,850

   

$

175,780

   

$

12,070

   

6.9

%

     

$

707,497

   

$

690,463

   

$

17,034

   

2.5

%

   
                                       

Income (loss) before income taxes:

                                   

Golf clubs

$

2,818

   

$

6,564

   

$

(3,746)

   

(57.1)

%

     

$

71,166

   

$

69,555

   

$

1,611

   

2.3

%

   

Golf balls

3,846

   

3,511

   

335

   

9.5

%

     

23,210

   

17,559

   

5,651

   

32.2

%

   

Reconciling items(2)

(11,109)

   

(12,145)

   

1,036

   

(8.5)

%

     

(22,988)

   

(37,092)

   

14,104

   

(38.0)

%

   
 

$

(4,445)

   

$

(2,070)

   

$

(2,375)

   

114.7

%

     

$

71,388

   

$

50,022

   

$

21,366

   

42.7

%

   
                                       

(2) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability

 

 

CALLAWAY GOLF COMPANY

Supplemental Financial Information and Non-GAAP Reconciliation

(Unaudited)

(In thousands)

           
 

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
 

2016

 

2015

   

2016

 

2016

 

2016

 

2015

 
 

As Reported

 

As Reported

   

As Reported

 

Topgolf Gain

 

Pro Forma

 

As Reported

 

Net sales

$

187,850

   

$

175,780

     

$

707,497

   

$

   

$

707,497

   

$

690,463

   

Gross profit

78,875

   

77,602

     

321,900

   

   

321,900

   

306,565

   

% of sales

42.0

%

 

44.1

%

   

45.5

%

 

   

45.5

%

 

44.4

%

 

Operating expenses

84,140

   

76,835

     

260,969

   

   

260,969

   

250,274

   

Income (loss) from operations

(5,265)

   

767

     

60,931

   

   

60,931

   

56,291

   

Other income (expense), net

820

   

(2,837)

     

10,457

   

17,662

   

(7,205)

   

(6,269)

   

Income (loss) before income taxes

(4,445)

   

(2,070)

     

71,388

   

17,662

   

53,726

   

50,022

   

Income tax provision

1,294

   

1,547

     

4,632

   

   

4,632

   

5,002

   

Net income (loss)

(5,739)

   

(3,617)

     

66,756

   

17,662

   

49,094

   

45,020

   

Less: Net income attributable to non-controlling interests

127

   

     

127

   

   

127

   

   

Net income (loss) attributable to Callaway Golf Company

$

(5,866)

   

$

(3,617)

     

$

66,629

   

$

17,662

   

$

48,967

   

$

45,020

   
                           

Diluted earnings per share:

$

(0.06)

   

$

(0.04)

     

$

0.70

   

$

0.18

   

$

0.52

   

$

0.53

   

Weighted-average shares outstanding:

94,081

   

83,875

     

95,687

   

95,687

   

95,687

   

94,614

   
                           
       
       
 

2016 Trailing Twelve Month Adjusted EBITDA

 

2015 Trailing Twelve Month Adjusted EBITDA

 

Quarter Ended

 

Quarter Ended

 

December 31,

 

March 31,

 

June 30,

 

September 30,

     

December 31,

 

March 31,

 

June 30,

 

September 30,

   
 

2015

 

2016

 

2016

 

2016

 

Total

 

2014

 

2015

 

2015

 

2015

 

Total

Net income (loss)

$

(30,452)

   

$

38,390

   

$

34,105

   

$

(5,866)

   

$

36,177

   

$

(41,539)

   

$

35,819

   

$

12,818

   

$

(3,617)

   

$

3,481

 

Interest expense, net

868

   

621

   

347

   

431

   

2,267

   

1,764

   

2,021

   

1,936

   

3,520

   

9,241

 

Income tax provision

493

   

1,401

   

1,937

   

1,294

   

5,125

   

1,980

   

1,638

   

1,817

   

1,547

   

6,982

 

Depreciation and amortization expense

4,029

   

4,157

   

4,180

   

4,204

   

16,570

   

4,857

   

4,703

   

4,454

   

4,193

   

18,207

 

EBITDA

$

(25,062)

   

$

44,569

   

$

40,569

   

$

63

   

$

60,139

   

$

(32,938)

   

$

44,181

   

$

21,025

   

$

5,643

   

$

37,911

 

Gain on sale of Topgolf investments

   

   

17,662

   

   

17,662

   

   

   

   

   

 

Adjusted EBITDA

$

(25,062)

   

$

44,569

   

$

22,907

   

$

63

   

$

42,477

   

$

(32,938)

   

$

44,181

   

$

21,025

   

$

5,643

   

$

37,911

 
                                       

Callaway Golf Company Logo. (PRNewsFoto/Callaway Golf Company) (PRNewsfoto/Callaway Golf Company)

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/callaway-golf-company-announces-third-quarter-2016-financial-results-including-a-69-increase-in-net-sales-continues-to-realize-benefits-from-operational-improvements-and-increases-2016-full-year-earnings-guidance-300357154.html

SOURCE Callaway Golf Company